Shares

 

  Ordinary Shares
Preference Shares
Ticker Symbol
B4B GR B4B3
WKN (Security Identification Number)
BFB001 BFB002
ISIN (International Securities Identification Number) DE000BFB0019 DE000BFB0027
Reuters
B4B.DE
B4B3_p.DE
Bloomberg
B4BGR B4B3 GR
Number of shares 360,121,736 2,975,517
Trading Segment Prime Standard Prime Standard
Exchange Frankfurt, Luxemburg Frankfurt, Luxemburg

 

  Percent Name
FH 15.20% Franz Haniel & Cie GmbH
MS 14.19% Meridian Stiftung
EP 10.91% EP Global Commerce
BH 6.56% Beisheim Holding
Ce 6.39% Ceconomy
ff 46.76% free float
  100%

 

Consensus estimates for Q1 2018/19

 

 

Please note that all numbers are 'as reported'.

Status as of 31/01/2019, N = 10 absolute (€m) change (%)

Q1 2017/18 ACT Q1 2018/19 E Q1 2018/19 E
Sales 8,066 8,019 -0.6%
Like-for-like growth 1.0% 2.3%
EBITDA 504 474 -6.0%

EBITDA (excluding earnings contributions from real estate transactions)

504 472 -6.3%

Earnings contributions from real estate transactions

0 0
D&A -140 -143 2.1%
EBIT 364 331 -9.1%
Net financial result -31 -37 19.4%
EBT 333 297 -10.8%
Income taxes -149 -111 -25.5%

implicit tax rate

45% 37% -17.8%
Net profit for the period 183 186 1.6%

attributable to non-controlling interests

4 3 -25,0%

attributable to shareholders of METRO AG

180 181 0.6%
EPS attributable to shareholders of METRO AG (€) 0.50 0.50 0.0%

Number of shares outstanding: 363.097.253

 

 

Consensus estimates for FY 2018 - 2021

 

 

Please note that all numbers are 'as reported'.
Status as of 31/01/2019; N = 10 absolute (€m) change (%)

FY 2017/18 ACT FY 2018/19 E FY 2019/20 E FY 2020/21 E FY 2018/19 E FY 2019/20 E FY 2020/21 E
Sales 29,476 29,648 30,285 31,009 0.6% 2.1% 2.4%
Like-for-like growth
1.3% 2.0% 1.8% 1.7%


EBITDA 1,370 1,449 1,380 1,410 5.7% -4.7% 2.2%

EBITDA (excluding earnings contributions from real estate transactions)

1,242 1,189 1,216 1,249 -4.3% 2.3% 2.7%

Earnings contributions from real estate transactions

128 255 165 160 99.2% -35.3% -3.0%
D&A -547 -603 -593 -593 10.2% -1.7% 0.1%
EBIT 823 846 788 817 2.8% -6.9% 3.7%
Net financial result
-130 -150 -145 -141 15.4% -3.3% -2.5%
EBT 693 696 639 679 0.4% -8.1% 6.3%
Income taxes
-246 -263 -238 -239


implicit tax rate

35% 38% 37% 35% 8.1% -1.8% -5.2%
Net profit for the period
447 433 402 429 -3.2% -7.0% 6.7%

attributable to non-controlling interests

4 5 5 6 25.0% 0.0% 27.0%

attributable to shareholders of METRO AG

443 428 397 423 -3.5% -7.0% 6.4%
EPS attributable to shareholders of METRO AG (€)
1.22 1.18 1.09 1.16 -3.5% -7.0% 6.4%

Number of shares outstanding: 363.097.253