Shares

  Ordinary Shares
Preference Shares
Ticker Symbol
B4B GR B4B3
WKN (Security Identification Number)
BFB001 BFB002
ISIN (International Securities Identification Number) DE000BFB0019 DE000BFB0027
Reuters
B4B.DE
B4B3_p.DE
Bloomberg
B4BGR B4B3 GR
Number of shares 360,121,736 2,975,517
Trading Segment Prime Standard Prime Standard
Exchange Frankfurt, Luxemburg Frankfurt, Luxemburg

 

  Amount Percent Name
FH 81,015,280 22.50% Franz Haniel & Cie GmbH
MS 51,117,363 14.19% Meridian Stiftung
MCEZ 36,012,173 9.99% METRO Consumer Electronics Zwischenholding GmbH & Co KG
BH 23,615,334 6.56% Beisheim Holding
ff 168,361,586 46.75% free float
  360,121,736 100.00%

 

Consensus estimates for FY 2017/18

 

 

Please note that all numbers are "as reported".

 

  absolute (€m)
change / delta (%)
  FY 2016/17
FY 2017/18 E
FY 2018/19 E
FY 2019/20 E
FY 2017/18 E  FY 2018/19 E  FY 2019/20 E
Sales
37,140
37,180 37,990
38,894  0.1% 2.2% 2.4%
METRO Wholesale 29,866 29,981 30,889
31,759  0.4% 3.0% 2.8%
Real 7,247 7,229 7,229 7,229  0.3% 0.0% 0.0%
Others 27 8 8 8  -70.4% 0.0% 0.0%
Like-for-like growth
0.5% 1.0% 1.7% 1.6%  0.5% 0.7% 0.0%
METRO Wholesale 0.9% 1.2% 1.8% 1.8%  0.3% 0.6% 0.0%
Real -1.0% 0.0% 0.5% 0.7%  1.0% 0.5% 0.2%
EBITDA
1,611 1,735 1,785 1,844  7.7% 2.9% 3.3%
METRO Wholesale (excl. RE gains) 1,413 1,384 1,454 1,503  -2.1% 5.0% 3.4%
Real (excl. RE gains) 154 196 200 206  27.6% 1.8% 3.0%
Others / Consolidation (excl. RE gains) -131 -20 -32 -37  -84.7 57.5% 17.5%
real estate gains 175 175 174 175  0.0% -0.6% 0.6%
D&A
759 728 739 775      
EBIT 852 997 1032 1070  17.0% 3.5% 3.7%
Net financial result
-204 -199 -187 -185  -2.4%  -5.9% -1.3%
EBT  649 796 847 891  22.6% 6.4% 5.2%
Income taxes
-304 -318 -335 -331      
implied tax rate 47.0% 40.0% 39.0% 38.0%  -6.9% -0.9% -1.0%

Net profit for the period

345 485 526 571  40.6% 8.4% 8.6%
attributable to non-controlling interests
20 21 22 23  5.0% 5.0% 5.0%
attributable to shareholders of METRO AG
325 468 510 545  44.0% 9.0% 6.9%
EPS attributable to shareholders
of METRO AG (€)

0.89 1.29 1.40 1.50 44.8% 9.0% 6.9%

21 March 2018 (Median, N=9)

Number of shares outstanding: 363.097.253