Shares

 

  Ordinary Shares
Preference Shares
Ticker Symbol
B4B GR B4B3
WKN (Security Identification Number)
BFB001 BFB002
ISIN (International Securities Identification Number) DE000BFB0019 DE000BFB0027
Reuters
B4B.DE
B4B3_p.DE
Bloomberg
B4BGR B4B3 GR
Number of shares 360,121,736 2,975,517
Trading Segment Prime Standard Prime Standard
Exchange Frankfurt Frankfurt

 

  Percent Name
FH 15.20% Franz Haniel & Cie GmbH
MS/BH* 20.63% Meridian Stiftung /Beisheim Holding
EP 17.52% EP Global Commerce
Ce 0.99% Ceconomy
ff 45.66% free float
  100%

* Vote on the exercise of voting rights under the pooling agreement

 

Consensus estimates for Q3 2018/19

 

 

Please note that all numbers are 'as reported'.

Status as of 15.07.2019, N = 10 absolute (€m) change (%)

Q3 2017/18 ACT Q3 2018/19 E Q3 2018/19 E
Sales 7,348 7,523 2.4%
Like-for-like growth 1.0% 2.9%
EBITDA 305 336 10.1%

EBITDA (excluding earnings contributions from real estate transactions)

305 293
-3.9%

Earnings contributions from real estate transactions

0 45

D&A -130 -150
15.4%
EBIT 175 186 6.1%
Net financial result -27 -41 51.9%
EBT 148 142 -4.1%
Income taxes -42
-55
29.9%

implicit tax rate

43% 38% -10.6%
Net profit for the period 106
88
-17.2%

attributable to non-controlling interests

3
0
-100.0%

attributable to shareholders of METRO AG

110
87
-21.2%
EPS attributable to shareholders of METRO AG (€) 0.30 0.24 -20.4%

Number of shares outstanding: 363,097,253

 

 

Consensus estimates for FY 2018 - 2021

 

 

Please note that all numbers are 'as reported'.
Status as of 31/01/2019; N = 10 absolute (€m) change (%)

FY 2017/18 ACT FY 2018/19 E FY 2019/20 E FY 2020/21 E FY 2018/19 E FY 2019/20 E FY 2020/21 E
Sales 29,476 29,648 30,285 31,009 0.6% 2.1% 2.4%
Like-for-like growth
1.3% 2.0% 1.8% 1.7%


EBITDA 1,370 1,449 1,380 1,410 5.7% -4.7% 2.2%

EBITDA (excluding earnings contributions from real estate transactions)

1,242 1,189 1,216 1,249 -4.3% 2.3% 2.7%

Earnings contributions from real estate transactions

128 255 165 160 99.2% -35.3% -3.0%
D&A -547 -603 -593 -593 10.2% -1.7% 0.1%
EBIT 823 846 788 817 2.8% -6.9% 3.7%
Net financial result
-130 -150 -145 -141 15.4% -3.3% -2.5%
EBT 693 696 639 679 0.4% -8.1% 6.3%
Income taxes
-246 -263 -238 -239


implicit tax rate

35% 38% 37% 35% 8.1% -1.8% -5.2%
Net profit for the period
447 433 402 429 -3.2% -7.0% 6.7%

attributable to non-controlling interests

4 5 5 6 25.0% 0.0% 27.0%

attributable to shareholders of METRO AG

443 428 397 423 -3.5% -7.0% 6.4%
EPS attributable to shareholders of METRO AG (€)
1.22 1.18 1.09 1.16 -3.5% -7.0% 6.4%

Number of shares outstanding: 363.097.253